Blended Finance Waterfall: Default Distribution View
2D binomial-distribution counterpart to the blended-finance capital-stack simulator: watch the full probability mass function of portfolio defaults, colored by which capital tranche absorbs the loss, and cascade a random draw up the waterfall on a flat capital-stack gauge.
This 2D companion to the blended-finance capital-stack simulator renders the same binomial-waterfall model as a probability distribution rather than a 3D scene: the full probability mass function of the portfolio's default count, binned by exactly which tranche a given outcome would breach, next to a flat capital-stack gauge and a live-updating Monte Carlo tally that converges toward the closed-form curve as you simulate more years. Tune the tranche sizes and the underlying project risk, then simulate individual years to see exactly which projects default and how far the loss climbs before it reaches private capital.
2D binomial-distribution counterpart to the blended-finance capital-stack simulator: tune a public first-loss tranche, a concessional mezzanine layer and a private senior tranche over a 30-project climate portfolio, and watch the full probability mass function of portfolio defaults rendered as a bar chart, colored by which tranche absorbs the loss, next to a flat capital-stack gauge and a live Monte Carlo tally that converges to the theoretical curve as you simulate more years.
2D · HTML5 Canvas 2D · 60 FPS target · runs fully client-side, no install