Target standalone Synergies PV Premium paid Net value created
⚠ Couldn't load the 3D engineThree.js failed to load from the CDN. Check your connection and reload.

M&A Synergy & Premium Negotiation Simulator

Every acquisition comes down to one question: does the price paid exceed the value created? This simulator models a real merger-and-acquisition value bridge — set the offer premium over the target's current share price, the annual run-rate synergies expected from the combination, the discount rate used to value them, and the cash-versus-stock mix funding the deal. A live 3D bar chart shows the target's standalone value, the present value of synergies, the premium paid, and the resulting net value created or destroyed, while numeric readouts track EPS accretion/dilution for the acquirer's shareholders and the target board's likely acceptance probability — exactly the trade-offs a real M&A negotiation has to resolve before a deal is announced.